County of Mercer Finance Department

2010 Proposed Budget By Department

Download this document in .pdf format
Download Adobe Reader here

DEPARTMENT 2009 Budget 2010 Budget
COMMISSIONERS 402,202 443,026
VOTER REGISTRATION 210,134 227,563
ELECTIONS 310,621 307,354
CONTROLLER 583,027 630,595
FISCAL 287,268 310,044
TAX ASSESSMENT 339,677 339,512
TAX COLLECTORS 332,701 380,976
TAX CLAIM 314,685 316,976
TREASURER 287,875 324,808
PURCHASING 59,466 39,201
SOLICITOR 107,331 118,159
PUBLIC DEFENDER 802,656 869,850
RECORDER OF DEEDS 339,875 356,727
HUMAN RESOURCES 138,209 143,427
MIS - DATA PROCESSING 257,859 274,212
CENTRAL POSTAGE 10,565 8,637
BUILDING AND GROUNDS MAINTENANCE 644,475 646,795
BUILDING MTCE - ARCHIVES 29,400 50,600
BUILDING MTCE - 107 N DIAMOND 3,000 2,300
CENTRAL MICROFILM 42,096 45,680
CENTRAL TELEPHONE 65,329 70,256
CENTRAL COPYING 5,945 6,694
COURT ADMINISTRATOR 57,436 61,172
COURT OF COMMON PLEAS 1,294,070 1,436,366
CCP - MASTER 46,992 56,497
MDJ SHARON 196,373 205,865
MDJ FARRELL 218,722 232,826
MDJ MERCER 193,382 225,366
MDJ PINE TWP 184,262 203,157
MDJ GREENVILLE 217,869 229,724
LAW LIBRARY 136,178 154,021
CLERK OF COURTS & REGISTER OF WILLS 669,061 750,206
CONSTABLES 55,000 55,000
CORONER 164,923 168,775
DISTRICT ATTORNEY 1,420,996 1,558,913
PROTHONOTARY 356,390 392,232
SHERIFF 1,097,455 1,245,089
JAIL 7,094,371 7,360,421
JAIL - OUT OF COUNTY 0 0
JAIL - INMATE COUNSELING 32,798 19,046
JUVENILE PROBATION 932,020 1,011,479
INTERMEDIATE PUNISHMENT 642,892 660,319
EMERGENCY MANAGEMENT 185,857 203,341
WATERSHED - STORM WATER MGMT 0 0
SOLID WASTE RECYCLING 0 0
HUMAN SERVICES ADMINISTRATION 0 0
VETERANS AFFAIRS 169,838 175,230
CONSERVATION 468,589 305,409
     
Total of Department Operating Costs 21,409,870 22,623,846
Total Appropriations
4,847,750
4,683,350
Financial and Contingencies
667,025
522,500
Woodland Place bond defeasance
1,500,000
0
Total Financial & Contingencies
2,167,025
522,500
Total Costs and Expenses
28,424,645
27,829,696